Financial Report - May 2000 |
||||
| Category | Description | Actual to Date | Year Budget | Diff |
| Income | Arrangements Income | 5,000.00 | 6,000.00 | -1,000.00 |
| Christmas Event | 4,420.00 | 5,000.00 | -580.00 | |
| Dues Refunds | 4,564.35 | 6,000.00 | -1,954.05 | |
| Education Income | 430.00 | 3,000.00 | -2,570.00 | |
| Honorariums | 711.76 | 500.00 | 211.76 | |
| Interest Income | 1,342.43 | 1,000.00 | -594.55 | |
| Other Income | 0.00 | 1,900.00 | -1,900.00 | |
| Student Competition Income | 3,075.00 | 3,000.00 | 75.00 | |
| Total | $19,543.54 | $26,400.00 | -$6,856.46 | |
| Expenses | Arrangements Expense | 2,142.42 | 5,000.00 | -2,857.58 |
| Christmas Event | 3,932.63 | 5,000.00 | -1,067.37 | |
| Education Expense | 1,301.38 | 2,500.00 | -1,198.62 | |
| Honors & Awards | 1,002.01 | 2,000.00 | -997.99 | |
| Insurance | 220.00 | 200.00 | -20.00 | |
| Membership | 65.00 | 500.00 | -435.00 | |
| President's Summer Meeting | 0.00 | 1,200.00 | -1,200.00 | |
| President's Winter Meeting | 1,061.38 | 1,200.00 | -138.62 | |
| President Elect Training | 0.00 | 700.00 | -700.00 | |
| President | 94.35 | 500.00 | -405.65 | |
| Programs | 332.64 | 300.00 | 32.64 | |
| Publicity | 0.00 | 150.00 | -150.00 | |
| Secretary | 0.00 | 25.00 | -25.00 | |
| Society Delegate | 1,479.22 | 1,500.00 | -20.78 | |
| Student Competition Exp | 4,371.81 | 3,500.00 | 871.81 | |
| Student Section | 168.11 | 500.00 | -331.89 | |
| Supplies | 0.00 | 25.00 | -25.00 | |
| Treasurer | 120.84 | 100.00 | 20.84 | |
| Workshop, District | 0.00 | 1,000.00 | -1,000.00 | |
| Workshop, Section | 0.00 | 500.00 | -500.00 | |
| Total | $16,291.79 | $26,400.00 | -$10,108.21 | |
| Total Income - Expenses | $3,251.75 | $0.00 | $3,251.75 | |
|
Total Assets: |
|
| CD | $37,301.17 |
| Checking | $6,728.98 |
| Savings | $4,304.86 |
| Total Cash & Accounts | $48,335.01 |
Last Updated on 04/13/2000
By Robert W Harrison